Original-Research: Westwing Group SE (von NuWays AG): BUY
|
Original-Research: Westwing Group SE - from NuWays AG
Classification of NuWays AG to Westwing Group SE
UK market entry around the corner Last year, Westwing’s European expansion gained significant momentum as the company entered ten new countries, the driver behind the International segment‘s 11% sales growth (Q3 ‘25). As per its mid-term target to achieve roughly full European coverage, the company looks set to launch its business in the UK shortly, in our view. UK, a market with high potential. Based on various industry sources, we estimate the UK Home & Living market at approximately € 20bn, representing around 15% of total Home & Living spend across Westwing’s existing markets of € 150bn, excluding the UK. This constitutes a sizeable addressable opportunity relative to Westwing’s current scale. Beyond its large addressable market, the UK stands out for its exceptional online penetration. With e-commerce representing ~30% of total retail sales and ~87% of internet users shopping online, the country ranks among the top five e-commerce markets worldwide, offering a fertile backdrop for Westwing’s digital-first model. Although the expansion into the UK will require a differentiated approach given product specifications, logistic complexity, and the country’s non-EU status, we view it as a compelling opportunity given the market’s size relative to other European countries. The looming UK entry will mark a significant step in Westwing’s long-term growth trajectory and could serve as a blueprint for future overseas expansion, in our view. Shareholder friendly capital allocation. Last week, Westwing announced the decision to cancel existing 1.25m treasury shares. Further, management decided to launch an additional share buyback program with a target volume of up to € 8m (max. 700k shares) supported by the company’s strong net cash position (€ 89m) and ongoing operational improvements, particularly visible in free cash flow generation. In sum, Westwing makes for a textbook example of a successful turnaround. Thanks to its strategic shift, the company is able to show profitable growth with strong cash generation against challenging end markets supporting the ongoing re-rating of the shares (+47% YTD). In spite this, valuation still remains attractive with shares trading at a mere 3.7x FY26e EV/adj. EBITDA. We reiterate our BUY rating and keep WEW in our AlphaList with an unchanged € 23.50 PT based on DCF. You can download the research here: westwing-group-se-2026-02-10-update-en-1f8c2 For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2273768 10.02.2026 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | ||
| Sales1 | 432,90 | 522,50 | 430,80 | 428,60 | 444,30 | 449,00 | 488,00 | |
| EBITDA1,2 | 42,00 | 34,10 | -9,40 | 11,40 | 15,60 | 33,50 | 35,50 | |
| EBITDA-Margin3 | 9,70 | 6,53 | -2,18 | 2,66 | 3,51 | 7,46 | 7,28 | |
| EBIT1,4 | 31,40 | 21,10 | -27,40 | -8,40 | -4,80 | 18,00 | 20,00 | |
| EBIT-Margin5 | 7,25 | 4,04 | -6,36 | -1,96 | -1,08 | 4,01 | 4,10 | |
| Net Profit (Loss)1 | 29,80 | 12,00 | -32,40 | -12,40 | -5,00 | 16,00 | 19,00 | |
| Net-Margin6 | 6,88 | 2,30 | -7,52 | -2,89 | -1,13 | 3,56 | 3,89 | |
| Cashflow1,7 | 47,80 | 29,80 | -10,20 | 33,30 | 16,60 | 25,00 | 29,00 | |
| Earnings per share8 | 1,38 | 0,55 | -1,51 | -0,61 | -0,25 | 0,75 | 0,90 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Westwing Group | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2N4H0 | DE000A2N4H07 | SE | 326,19 Mio € | 09.10.2018 | Kaufen | 8FWH5GPV+QM |
| PE 2027e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 13,28 | 24,51 | 0,54 | -34,16 | 5,55 | 19,65 | 0,73 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 09.06.2026 | 07.05.2026 | 06.08.2026 | 05.11.2026 | 26.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +15,25% | +39,47% | +41,74% | +108,97% | -37,31% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.