Verve Group: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 0,62 | 0,79 | 32,62 | 83,89 | 140,22 | 252,17 | 324,44 | 321,98 | 437,01 | 497,00 |
| EBITDA1,2 | -0,87 | -4,49 | 8,65 | 15,54 | 26,55 | 65,04 | 84,75 | 128,46 | 128,52 | 126,00 |
| EBITDA-Margin3 | -140,32 | -568,35 | 26,52 | 18,52 | 18,94 | 25,79 | 26,12 | 39,90 | 29,41 | 25,35 |
| EBIT1,4 | -0,91 | -4,86 | 2,33 | 5,00 | 11,04 | 36,80 | 26,62 | 99,00 | 90,28 | 71,00 |
| EBIT-Margin5 | -146,77 | -615,19 | 7,14 | 5,96 | 7,87 | 14,59 | 8,21 | 30,75 | 20,66 | 14,29 |
| Net Profit (Loss)1 | 2,38 | -6,20 | 1,58 | 1,25 | 2,71 | 16,06 | -20,41 | 46,22 | 28,81 | 7,00 |
| Net-Margin6 | 383,87 | -784,81 | 4,84 | 1,49 | 1,93 | 6,37 | -6,29 | 14,36 | 6,59 | 1,41 |
| Cashflow1,7 | -28,63 | -7,51 | 4,93 | 16,20 | 25,20 | 64,84 | 134,22 | 69,45 | 136,99 | 62,00 |
| Earnings per share8 | 0,09 | -0,14 | 0,09 | -0,01 | 0,03 | 0,11 | -0,12 | 0,03 | 0,14 | 0,03 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.