Logwin: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 990,16 | 1.119,12 | 1.149,61 | 1.130,32 | 1.123,30 | 1.851,84 | 2.259,03 | 1.257,52 | 1.442,38 | 1.400,00 |
| EBITDA1,2 | 35,51 | 39,22 | 50,41 | 47,59 | 48,19 | 102,07 | 120,12 | 91,75 | 83,17 | 86,00 |
| EBITDA-Margin3 | 3,59 | 3,51 | 4,39 | 4,21 | 4,29 | 5,51 | 5,32 | 7,30 | 5,77 | 6,14 |
| EBIT1,4 | 35,51 | 38,15 | 49,18 | 47,59 | 47,75 | 91,99 | 108,46 | 91,75 | 83,57 | 0,00 |
| EBIT-Margin5 | 3,59 | 3,41 | 4,28 | 4,21 | 4,25 | 4,97 | 4,80 | 7,30 | 5,79 | 0,00 |
| Net Profit (Loss)1 | 26,35 | 26,68 | 39,19 | 35,38 | 34,73 | 63,51 | 73,95 | 80,16 | 65,59 | 0,00 |
| Net-Margin6 | 2,66 | 2,38 | 3,41 | 3,13 | 3,09 | 3,43 | 3,27 | 6,37 | 4,55 | 0,00 |
| Cashflow1,7 | 32,81 | 31,64 | 47,44 | 65,44 | 67,74 | 125,89 | 169,56 | 107,89 | 108,99 | 0,00 |
| Earnings per share8 | 8,98 | 9,10 | 13,40 | 12,09 | 11,94 | 21,80 | 25,09 | 27,54 | 22,41 | 21,30 |
| Dividend per share8 | 2,00 | 2,50 | 3,50 | 3,50 | 3,50 | 6,00 | 24,00 | 14,00 | 12,80 | 12,80 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
