Guillemot: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 64,23 | 80,45 | 81,22 | 60,88 | 120,62 | 176,76 | 188,05 | 119,13 | 125,12 | 122,00 |
| EBITDA1,2 | 3,36 | 9,10 | 10,02 | 0,83 | 26,70 | 37,88 | 40,05 | 9,31 | 12,26 | 0,00 |
| EBITDA-Margin3 | 5,23 | 11,31 | 12,34 | 1,36 | 22,14 | 21,43 | 21,30 | 7,82 | 9,80 | 0,00 |
| EBIT1,4 | 0,72 | 5,95 | 6,89 | -2,59 | 23,08 | 33,00 | 34,24 | 2,52 | 3,75 | 2,00 |
| EBIT-Margin5 | 1,12 | 7,40 | 8,48 | -4,25 | 19,13 | 18,67 | 18,21 | 2,12 | 3,00 | 1,64 |
| Net Profit (Loss)1 | 3,06 | 17,54 | 12,15 | -6,41 | 29,78 | 13,71 | 20,35 | 0,96 | 1,18 | 0,00 |
| Net-Margin6 | 4,76 | 21,80 | 14,96 | -10,53 | 24,69 | 7,76 | 10,82 | 0,81 | 0,94 | 0,00 |
| Cashflow1,7 | -1,40 | 9,66 | -3,42 | 5,16 | 31,98 | 32,66 | 32,80 | 5,55 | 18,10 | 0,00 |
| Earnings per share8 | 0,20 | 1,15 | 0,80 | -0,42 | 1,95 | 0,89 | 1,34 | 0,06 | 0,08 | 0,26 |
| Dividend per share8 | 0,00 | 0,00 | 0,13 | 0,00 | 0,25 | 0,25 | 0,25 | 0,00 | 0,00 | 0,05 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
