ZEAL Network: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 112,94 | 134,30 | 154,75 | 113,48 | 87,02 | 83,33 | 105,20 | 116,05 | 188,20 | 210,00 |
| EBITDA1,2 | 40,12 | 26,44 | 38,31 | 17,91 | 17,33 | 27,73 | 31,66 | 32,91 | 61,86 | 66,00 |
| EBITDA-Margin3 | 35,52 | 19,69 | 24,76 | 15,78 | 19,92 | 33,28 | 30,10 | 28,36 | 32,87 | 31,43 |
| EBIT1,4 | 37,96 | 25,18 | 38,31 | 9,07 | 5,38 | 19,05 | 22,93 | 23,65 | 53,66 | 65,00 |
| EBIT-Margin5 | 33,61 | 18,75 | 24,76 | 7,99 | 6,18 | 22,86 | 21,80 | 20,38 | 28,51 | 30,95 |
| Net Profit (Loss)1 | 25,95 | 17,18 | 26,66 | 1,72 | 7,89 | 11,40 | 16,57 | 13,72 | 59,44 | 43,00 |
| Net-Margin6 | 22,98 | 12,79 | 17,23 | 1,52 | 9,07 | 13,68 | 15,75 | 11,82 | 31,58 | 20,48 |
| Cashflow1,7 | 33,74 | 13,41 | 38,20 | 5,30 | 5,37 | 26,16 | 28,49 | 25,57 | 75,11 | 0,00 |
| Earnings per share8 | 3,09 | 2,05 | 3,18 | 0,09 | 0,37 | 0,48 | 0,72 | 0,59 | 2,70 | 1,98 |
| Dividend per share8 | 1,00 | 1,00 | 1,00 | 0,80 | 0,90 | 2,10 | 3,60 | 1,10 | 2,40 | 1,40 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Ernst & Young
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.