Uniper: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 67.285,00 | 72.238,00 | 91.813,00 | 65.804,00 | 50.968,00 | 163.979,00 | 274.121,00 | 107.915,00 | 69.636,00 | 0,00 |
| EBITDA1,2 | 2.122,00 | 1.741,00 | 1.444,00 | 2.742,00 | 1.657,00 | -3.570,00 | -9.079,00 | 9.099,00 | 2.848,00 | 1.200,00 |
| EBITDA-Margin3 | 3,15 | 2,41 | 1,57 | 4,17 | 3,25 | -2,18 | -3,31 | 8,43 | 4,09 | 0,00 |
| EBIT1,4 | 1.362,00 | 1.114,00 | -88,00 | 992,00 | 608,00 | -4.876,00 | -11.530,00 | 6.674,00 | 1.348,00 | 0,00 |
| EBIT-Margin5 | 2,02 | 1,54 | -0,10 | 1,51 | 1,19 | -2,97 | -4,21 | 6,18 | 1,94 | 0,00 |
| Net Profit (Loss)1 | -3.234,00 | -538,00 | -442,00 | 644,00 | 402,00 | -4.106,00 | -19.124,00 | 6.336,00 | 221,00 | 400,00 |
| Net-Margin6 | -4,81 | -0,75 | -0,48 | 0,98 | 0,79 | -2,50 | -6,98 | 5,87 | 0,32 | 0,00 |
| Cashflow1,7 | 2.184,00 | 1.385,00 | 1.241,00 | 932,00 | 1.241,00 | 3.621,00 | -15.159,00 | 6.549,00 | 1.665,00 | 0,00 |
| Earnings per share8 | -175,80 | -35,80 | -24,60 | 33,40 | 21,60 | -227,80 | -661,75 | 15,15 | 0,71 | 0,89 |
| Dividend per share8 | 11,00 | 14,80 | 18,00 | 23,00 | 27,40 | 1,40 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.