Tele Columbus: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 476,75 | 495,76 | 494,38 | 499,41 | 479,91 | 462,84 | 446,55 | 452,11 | 466,00 | 0,00 |
| EBITDA1,2 | 216,34 | 197,01 | 189,55 | 214,18 | 229,53 | 202,36 | 163,30 | 143,33 | 184,00 | 0,00 |
| EBITDA-Margin3 | 45,38 | 39,74 | 38,34 | 42,89 | 47,83 | 43,72 | 36,57 | 31,70 | 39,49 | 0,00 |
| EBIT1,4 | 61,69 | 41,40 | -93,45 | 30,00 | -124,68 | -12,40 | -70,22 | -67,10 | -31,00 | 0,00 |
| EBIT-Margin5 | 12,94 | 8,35 | -18,90 | 6,01 | -25,98 | -2,68 | -15,73 | -14,84 | -6,65 | 0,00 |
| Net Profit (Loss)1 | -10,76 | -16,35 | -161,40 | -35,50 | -185,84 | -85,87 | -124,85 | -145,12 | -90,00 | 0,00 |
| Net-Margin6 | -2,26 | -3,30 | -32,65 | -7,11 | -38,72 | -18,55 | -27,96 | -32,10 | -19,31 | 0,00 |
| Cashflow1,7 | 198,63 | 159,55 | 159,62 | 209,40 | 231,61 | 184,26 | 161,55 | 130,64 | 0,00 | 0,00 |
| Earnings per share8 | -0,10 | -0,15 | -1,28 | -0,29 | -1,48 | -0,40 | -0,43 | -0,49 | -0,30 | -0,23 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.