Symrise: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 2.903,19 | 2.996,29 | 3.154,03 | 3.407,85 | 3.520,45 | 3.825,69 | 4.618,48 | 4.730,19 | 4.998,51 | 5.125,00 |
| EBITDA1,2 | 606,55 | 630,31 | 630,52 | 685,07 | 742,08 | 813,62 | 795,42 | 851,65 | 1.033,81 | 1.100,00 |
| EBITDA-Margin3 | 20,89 | 21,04 | 19,99 | 20,10 | 21,08 | 21,27 | 17,22 | 18,01 | 20,68 | 21,46 |
| EBIT1,4 | 403,61 | 431,59 | 433,97 | 455,35 | 487,51 | 558,96 | 503,98 | 559,36 | 717,80 | 780,00 |
| EBIT-Margin5 | 13,90 | 14,40 | 13,76 | 13,36 | 13,85 | 14,61 | 10,91 | 11,83 | 14,36 | 15,22 |
| Net Profit (Loss)1 | 260,58 | 275,65 | 297,69 | 297,88 | 314,95 | 385,03 | 290,70 | 344,94 | 481,95 | 485,00 |
| Net-Margin6 | 8,98 | 9,20 | 9,44 | 8,74 | 8,95 | 10,06 | 6,29 | 7,29 | 9,64 | 9,46 |
| Cashflow1,7 | 338,77 | 396,18 | 441,79 | 546,76 | 635,68 | 521,56 | 360,11 | 719,51 | 894,91 | 870,00 |
| Earnings per share8 | 1,94 | 2,06 | 2,08 | 2,12 | 2,22 | 2,70 | 2,00 | 2,44 | 3,42 | 3,45 |
| Dividend per share8 | 0,85 | 0,88 | 0,90 | 0,95 | 0,97 | 1,02 | 1,10 | 1,10 | 1,20 | 1,25 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.