ProSiebenSat.1 Media: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 3.799,00 | 4.078,00 | 4.009,00 | 4.135,00 | 4.047,00 | 4.494,00 | 4.163,00 | 3.852,00 | 3.918,00 | 3.710,00 |
| EBITDA1,2 | 982,00 | 1.084,00 | 570,00 | 838,00 | 801,00 | 804,00 | 666,00 | 140,00 | 512,00 | 440,00 |
| EBITDA-Margin3 | 25,85 | 26,58 | 14,22 | 20,27 | 19,79 | 17,89 | 16,00 | 3,63 | 13,07 | 11,86 |
| EBIT1,4 | 777,00 | 820,00 | 348,00 | 578,00 | 553,00 | 553,00 | 236,00 | -87,00 | -41,00 | 0,00 |
| EBIT-Margin5 | 20,45 | 20,11 | 8,68 | 13,98 | 13,66 | 12,31 | 5,67 | -2,26 | -1,05 | 0,00 |
| Net Profit (Loss)1 | 410,00 | 481,00 | 250,00 | 412,00 | 252,00 | 442,00 | -49,00 | -134,00 | -122,00 | 0,00 |
| Net-Margin6 | 10,79 | 11,80 | 6,24 | 9,96 | 6,23 | 9,84 | -1,18 | -3,48 | -3,11 | 0,00 |
| Cashflow1,7 | 1.577,00 | 1.621,00 | 1.459,00 | 1.603,00 | 1.511,00 | 1.539,00 | 1.354,00 | 1.240,00 | 1.203,00 | 0,00 |
| Earnings per share8 | 1,82 | 2,04 | 1,06 | 1,80 | 1,18 | 1,98 | 0,02 | -0,55 | 0,22 | 0,14 |
| Dividend per share8 | 1,90 | 1,93 | 1,19 | 0,00 | 0,49 | 0,80 | 0,05 | 0,05 | 0,05 | 0,05 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Ernst & Young
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
