Klöckner & Co: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 5.730,06 | 6.291,56 | 6.790,49 | 6.314,72 | 5.130,11 | 7.440,86 | 9.378,69 | 6.956,61 | 6.632,19 | 7.230,00 |
| EBITDA1,2 | 195,53 | 219,56 | 227,10 | 139,03 | 52,14 | 878,70 | 480,96 | 190,44 | 105,89 | 197,00 |
| EBITDA-Margin3 | 3,41 | 3,49 | 3,34 | 2,20 | 1,02 | 11,81 | 5,13 | 2,74 | 1,60 | 2,73 |
| EBIT1,4 | 85,42 | 129,84 | 141,46 | 1,73 | -93,64 | 754,50 | 348,08 | 65,76 | -19,94 | 65,00 |
| EBIT-Margin5 | 1,49 | 2,06 | 2,08 | 0,03 | -1,83 | 10,14 | 3,71 | 0,95 | -0,30 | 0,90 |
| Net Profit (Loss)1 | 37,96 | 102,25 | 68,65 | -54,88 | -114,36 | 629,34 | 259,34 | -189,80 | -175,56 | -10,00 |
| Net-Margin6 | 0,66 | 1,63 | 1,01 | -0,87 | -2,23 | 8,46 | 2,77 | -2,73 | -2,65 | -0,14 |
| Cashflow1,7 | 72,75 | 78,87 | 60,20 | 204,23 | 160,98 | -305,77 | 405,17 | 321,57 | 114,71 | 240,00 |
| Earnings per share8 | 0,37 | 0,96 | 0,66 | -0,56 | -1,16 | 5,58 | 2,32 | -1,91 | -1,47 | -0,10 |
| Dividend per share8 | 0,20 | 0,30 | 0,30 | 0,00 | 0,00 | 1,00 | 0,40 | 0,20 | 0,20 | 0,20 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
