Hapag-Lloyd: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 7.734,20 | 9.973,40 | 11.515,10 | 12.607,90 | 12.772,40 | 22.273,50 | 34.542,70 | 17.929,50 | 19.111,80 | 17.850,00 |
| EBITDA1,2 | 607,40 | 1.054,50 | 1.138,10 | 1.985,80 | 2.700,40 | 10.852,60 | 19.428,70 | 4.461,00 | 4.649,20 | 2.700,00 |
| EBITDA-Margin3 | 7,85 | 10,57 | 9,88 | 15,75 | 21,14 | 48,72 | 56,25 | 24,88 | 24,33 | 15,13 |
| EBIT1,4 | 126,40 | 410,90 | 443,00 | 811,40 | 1.315,20 | 9.389,80 | 17.524,50 | 2.529,20 | 2.577,50 | 600,00 |
| EBIT-Margin5 | 1,63 | 4,12 | 3,85 | 6,44 | 10,30 | 42,16 | 50,73 | 14,11 | 13,49 | 3,36 |
| Net Profit (Loss)1 | -93,10 | 32,10 | 46,00 | 373,40 | 935,40 | 9.085,00 | 17.042,60 | 2.948,60 | 2.392,10 | 500,00 |
| Net-Margin6 | -1,20 | 0,32 | 0,40 | 2,96 | 7,32 | 40,79 | 49,34 | 16,45 | 12,52 | 2,80 |
| Cashflow1,7 | 417,20 | 893,90 | 1.072,90 | 2.028,20 | 2.897,90 | 10.410,00 | 19.503,30 | 4.966,00 | 4.364,90 | 2.500,00 |
| Earnings per share8 | -0,82 | 0,19 | 0,21 | 2,06 | 5,27 | 51,63 | 96,89 | 16,70 | 13,57 | 2,85 |
| Dividend per share8 | 0,00 | 0,57 | 0,15 | 1,10 | 3,50 | 35,00 | 63,00 | 9,25 | 8,20 | 4,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: KPMG
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
