Commerzbank: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 9.399,00 | 9.301,00 | 8.570,00 | 8.639,00 | 8.186,00 | 7.521,00 | 9.404,00 | 10.821,00 | 11.969,00 | 0,00 |
| EBITDA1,2 | 1.399,00 | 1.303,00 | 1.242,00 | 1.253,00 | -233,00 | 1.183,00 | 2.653,00 | 4.244,00 | 6.030,00 | 0,00 |
| EBITDA-Margin3 | 14,89 | 14,01 | 14,49 | 14,50 | -2,85 | 15,73 | 28,21 | 39,22 | 50,38 | 0,00 |
| EBIT1,4 | 1.399,00 | 1.303,00 | 1.242,00 | 1.253,00 | -233,00 | 1.183,00 | 2.099,00 | 3.421,00 | 3.837,00 | 0,00 |
| EBIT-Margin5 | 14,89 | 14,01 | 14,49 | 14,50 | -2,85 | 15,73 | 22,32 | 31,61 | 32,06 | 0,00 |
| Net Profit (Loss)1 | 382,00 | 222,00 | 968,00 | 744,00 | -2.861,00 | 354,00 | 1.393,00 | 2.214,00 | 2.845,00 | 2.400,00 |
| Net-Margin6 | 4,06 | 2,39 | 11,30 | 8,61 | -34,95 | 4,71 | 14,81 | 20,46 | 23,77 | 0,00 |
| Cashflow1,7 | -5.728,00 | 20.432,00 | -1.698,00 | -10.787,00 | 33.676,00 | 24.261,00 | 25.859,00 | 20.087,00 | -20.315,00 | 0,00 |
| Earnings per share8 | 0,22 | 0,12 | 0,69 | 0,51 | -2,33 | 0,23 | 0,99 | 1,63 | 2,08 | 2,00 |
| Dividend per share8 | 0,00 | 0,00 | 0,20 | 0,00 | 0,00 | 0,00 | 0,20 | 0,35 | 0,65 | 0,80 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: KPMG
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.