audius: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 24,82 | 21,96 | 24,33 | 24,14 | 34,64 | 58,27 | 73,35 | 78,24 | 83,88 | 101,00 |
| EBITDA1,2 | 0,17 | -0,74 | 1,49 | 1,25 | 2,90 | 6,69 | 7,89 | 7,58 | 7,13 | 8,55 |
| EBITDA-Margin3 | 0,69 | -3,37 | 6,12 | 5,18 | 8,37 | 11,48 | 10,76 | 9,69 | 8,50 | 8,47 |
| EBIT1,4 | -0,17 | -1,08 | 1,14 | 0,96 | 2,46 | 5,20 | 6,17 | 5,74 | 5,03 | 6,00 |
| EBIT-Margin5 | -0,69 | -4,92 | 4,69 | 3,98 | 7,10 | 8,92 | 8,41 | 7,34 | 6,00 | 5,94 |
| Net Profit (Loss)1 | -0,31 | -0,97 | 0,79 | 0,74 | 1,87 | 3,42 | 3,77 | 3,54 | 2,77 | 3,60 |
| Net-Margin6 | -1,25 | -4,42 | 3,25 | 3,07 | 5,40 | 5,87 | 5,14 | 4,53 | 3,30 | 3,56 |
| Cashflow1,7 | 0,04 | -0,63 | 1,62 | 1,11 | 2,84 | 4,62 | 2,46 | 2,90 | 5,57 | 5,50 |
| Earnings per share8 | -0,16 | -0,52 | 0,37 | 0,29 | 0,34 | 0,61 | 0,70 | 0,70 | 0,42 | 0,70 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,17 | 0,30 | 0,35 | 0,35 | 0,20 | 0,25 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Conlata
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.