hGears: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 136,36 | 140,05 | 126,21 | 121,84 | 126,26 | 134,91 | 135,33 | 112,48 | 95,71 | 88,60 |
| EBITDA1,2 | 12,18 | 14,44 | 8,78 | 10,77 | 19,34 | 19,08 | 11,99 | 2,32 | -3,91 | 0,30 |
| EBITDA-Margin3 | 8,93 | 10,31 | 6,96 | 8,84 | 15,32 | 14,14 | 8,86 | 2,06 | -4,09 | 0,34 |
| EBIT1,4 | 2,70 | 5,79 | 1,37 | 0,47 | 8,79 | 8,45 | 0,72 | -10,79 | -15,40 | -10,00 |
| EBIT-Margin5 | 1,98 | 4,13 | 1,09 | 0,39 | 6,96 | 6,26 | 0,53 | -9,59 | -16,09 | -11,29 |
| Net Profit (Loss)1 | -1,02 | 2,36 | -2,09 | -4,74 | 6,71 | 2,35 | -0,84 | -13,79 | -21,17 | -12,00 |
| Net-Margin6 | -0,75 | 1,69 | -1,66 | -3,89 | 5,31 | 1,74 | -0,62 | -12,26 | -22,12 | -13,54 |
| Cashflow1,7 | 10,57 | 14,76 | 2,24 | 12,52 | 17,27 | 10,15 | 7,42 | 4,11 | -4,86 | 3,60 |
| Earnings per share8 | -0,10 | 0,23 | -0,20 | -0,46 | 0,65 | 0,33 | -0,08 | -1,33 | -2,04 | -0,86 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
