Darwin: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | |
| Sales1 | 0,00 | 0,00 | 0,00 | 0,00 | 161,76 | 223,81 | 18,17 | 25,29 | 56,50 | 70,00 |
| EBITDA1,2 | 0,00 | 0,00 | 0,00 | 0,00 | 30,16 | 72,82 | 1,61 | 35,79 | -3,50 | 2,70 |
| EBITDA-Margin3 | 0,00 | 0,00 | 0,00 | 0,00 | 18,65 | 32,54 | 8,86 | 141,52 | -6,19 | 3,86 |
| EBIT1,4 | 0,00 | 0,00 | 0,00 | 0,00 | 29,66 | 65,05 | -3,74 | 26,37 | -6,60 | 0,50 |
| EBIT-Margin5 | 0,00 | 0,00 | 0,00 | 0,00 | 18,34 | 29,07 | -20,58 | 104,27 | -11,68 | 0,71 |
| Net Profit (Loss)1 | 0,00 | 0,00 | 0,00 | 0,00 | 19,39 | 42,88 | 0,04 | 18,47 | 3,50 | 0,65 |
| Net-Margin6 | 0,00 | 0,00 | 0,00 | 0,00 | 11,99 | 19,16 | 0,23 | 73,03 | 6,19 | 0,93 |
| Cashflow1,7 | 0,00 | 0,00 | 0,00 | 0,00 | 10,39 | 95,15 | -18,95 | -24,89 | -6,00 | -1,50 |
| Earnings per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 1,62 | 3,76 | 0,01 | 1,54 | 0,29 | 0,05 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,44 | 1,75 | 0,56 | 0,56 | 0,56 | 0,56 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Treuhandgesellschaft Südbayern
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.