Wild Bunch: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 122,15 | 101,42 | 81,28 | 77,73 | 53,17 | 66,62 | 60,32 | 61,75 | 69,00 | 56,00 |
| EBITDA1,2 | 61,87 | 47,27 | 27,87 | 19,49 | 13,41 | 26,15 | 19,46 | 15,83 | 0,00 | 0,00 |
| EBITDA-Margin3 | 50,65 | 46,61 | 34,29 | 25,07 | 25,22 | 39,25 | 0,00 | 25,64 | 0,00 | 0,00 |
| EBIT1,4 | 3,75 | 0,73 | -6,50 | -5,80 | -69,61 | -8,63 | -15,31 | -7,65 | -2,50 | -3,70 |
| EBIT-Margin5 | 3,07 | 0,72 | -8,00 | -7,46 | -130,92 | -12,95 | 0,00 | -12,39 | -3,62 | -6,61 |
| Net Profit (Loss)1 | 0,80 | -6,68 | -13,27 | -11,98 | -76,34 | -15,64 | -15,31 | -7,65 | -13,00 | -15,00 |
| Net-Margin6 | 0,66 | -6,59 | -16,33 | -15,41 | -143,58 | -23,48 | 0,00 | -12,39 | -18,84 | -26,79 |
| Cashflow1,7 | 37,79 | 26,42 | 5,51 | 13,84 | 20,17 | 13,12 | 19,16 | 35,52 | 0,00 | 0,00 |
| Earnings per share8 | 0,03 | 0,02 | -0,55 | -0,66 | -3,19 | -0,65 | -1,04 | -0,73 | -0,54 | -0,50 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Forvis Mazars
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.