Instone Real Estate: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 203,61 | 199,70 | 360,84 | 509,49 | 464,39 | 741,24 | 567,51 | 514,26 | 434,58 | 560,00 |
| EBITDA1,2 | 1,25 | -10,36 | 38,70 | 133,70 | 87,90 | 160,30 | 77,51 | 57,00 | 52,31 | 0,00 |
| EBITDA-Margin3 | 0,61 | -5,19 | 10,73 | 26,24 | 18,93 | 21,63 | 13,66 | 11,08 | 12,04 | 0,00 |
| EBIT1,4 | 0,81 | -10,80 | 38,11 | 86,08 | 80,72 | 117,23 | 72,73 | 52,03 | 47,32 | 0,00 |
| EBIT-Margin5 | 0,40 | -5,41 | 10,56 | 16,90 | 17,38 | 15,82 | 12,82 | 10,12 | 10,89 | 0,00 |
| Net Profit (Loss)1 | -22,20 | -30,96 | 9,03 | 69,78 | 33,69 | 81,28 | 39,77 | 18,97 | 31,49 | 32,00 |
| Net-Margin6 | -10,90 | -15,50 | 2,50 | 13,70 | 7,26 | 10,97 | 7,01 | 3,69 | 7,25 | 5,71 |
| Cashflow1,7 | 93,85 | -34,47 | -40,40 | -205,09 | 119,88 | 43,91 | 70,17 | 107,68 | 102,48 | 0,00 |
| Earnings per share8 | -0,61 | -0,84 | 0,18 | 1,78 | 0,81 | 1,77 | 0,88 | 0,46 | 0,72 | 0,70 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,26 | 0,62 | 0,35 | 0,33 | 0,26 | 0,26 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
