Mutares: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 647,57 | 899,70 | 865,10 | 1.015,90 | 1.583,90 | 2.504,00 | 3.751,70 | 4.689,10 | 5.261,60 | 7.000,00 |
| EBITDA1,2 | 20,74 | 67,10 | 49,10 | 79,20 | 142,70 | 566,50 | 181,50 | 756,90 | 117,10 | 110,00 |
| EBITDA-Margin3 | 3,20 | 7,46 | 5,68 | 7,80 | 9,01 | 22,62 | 4,84 | 16,14 | 2,23 | 1,57 |
| EBIT1,4 | 4,50 | 40,00 | 19,40 | 26,20 | 41,20 | 447,30 | -3,10 | 436,90 | -346,80 | -350,00 |
| EBIT-Margin5 | 0,70 | 4,45 | 2,24 | 2,58 | 2,60 | 17,86 | -0,08 | 9,32 | -6,59 | -5,00 |
| Net Profit (Loss)1 | -5,35 | 43,90 | 12,00 | 16,70 | 19,70 | 442,40 | -21,00 | 367,10 | -459,90 | -450,00 |
| Net-Margin6 | -0,83 | 4,88 | 1,39 | 1,64 | 1,24 | 17,67 | -0,56 | 7,83 | -8,74 | -6,43 |
| Cashflow1,7 | -39,04 | -29,10 | -11,10 | -10,70 | -43,00 | -103,50 | -20,80 | -27,50 | -286,90 | 0,00 |
| Earnings per share8 | -0,35 | 2,85 | 0,96 | 1,37 | 1,78 | 26,83 | -0,32 | 18,41 | -19,10 | -21,00 |
| Dividend per share8 | 0,35 | 1,00 | 1,00 | 1,00 | 1,50 | 1,50 | 1,75 | 2,25 | 2,00 | 2,50 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.