Serviceware: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 37,95 | 44,35 | 55,18 | 66,57 | 72,44 | 81,28 | 83,18 | 91,53 | 103,29 | 114,00 |
| EBITDA1,2 | 3,82 | 5,87 | 3,39 | -1,18 | 1,79 | 2,19 | -1,63 | 0,17 | 3,23 | 5,00 |
| EBITDA-Margin3 | 10,07 | 13,24 | 6,14 | -1,77 | 2,47 | 2,69 | -1,96 | 0,19 | 3,13 | 4,39 |
| EBIT1,4 | 3,60 | 5,63 | 2,72 | -2,31 | -1,61 | -1,27 | -5,85 | -3,98 | -0,32 | 1,50 |
| EBIT-Margin5 | 9,49 | 12,69 | 4,93 | -3,47 | -2,22 | -1,56 | -7,03 | -4,35 | -0,31 | 1,32 |
| Net Profit (Loss)1 | 2,33 | 4,65 | -1,09 | -1,15 | -1,57 | -2,00 | -3,96 | -3,94 | -0,07 | 1,05 |
| Net-Margin6 | 6,14 | 10,49 | -1,98 | -1,73 | -2,17 | -2,46 | -4,76 | -4,31 | -0,07 | 0,92 |
| Cashflow1,7 | 4,16 | 5,82 | -2,49 | -7,23 | -0,65 | 6,01 | 0,78 | 1,27 | 9,89 | 7,50 |
| Earnings per share8 | 0,22 | 0,44 | -0,10 | -0,11 | -0,15 | -0,20 | -0,37 | -0,38 | -0,01 | 0,10 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Nexia
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.