Noratis: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 44,56 | 67,99 | 56,12 | 75,95 | 28,70 | 73,60 | 85,61 | 60,18 | 66,56 | 0,00 |
| EBITDA1,2 | 9,95 | 15,32 | 15,72 | 15,95 | 8,63 | 16,29 | 12,98 | 4,08 | 3,61 | 0,00 |
| EBITDA-Margin3 | 22,33 | 22,53 | 28,01 | 21,00 | 30,07 | 22,13 | 15,16 | 6,78 | 5,42 | 0,00 |
| EBIT1,4 | 9,91 | 15,22 | 15,55 | 15,76 | 8,21 | 19,36 | 12,50 | 3,55 | -17,67 | 0,00 |
| EBIT-Margin5 | 22,24 | 22,39 | 27,71 | 20,75 | 28,61 | 26,30 | 14,60 | 5,90 | -26,55 | 0,00 |
| Net Profit (Loss)1 | 4,21 | 8,67 | 9,27 | 8,67 | 2,80 | 9,54 | 8,28 | -10,99 | -28,41 | 0,00 |
| Net-Margin6 | 9,45 | 12,75 | 16,52 | 11,42 | 9,76 | 12,96 | 9,67 | -18,26 | -42,68 | 0,00 |
| Cashflow1,7 | 18,71 | 12,86 | -0,09 | -18,36 | -94,05 | -70,10 | -33,03 | 22,91 | 34,68 | 0,00 |
| Earnings per share8 | 1,05 | 2,97 | 2,57 | 2,40 | 0,58 | 1,97 | 1,71 | -2,21 | -2,09 | -0,35 |
| Dividend per share8 | 0,33 | 1,50 | 1,30 | 0,80 | 0,50 | 0,55 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: RGT Treuhand
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.