Friedrich Vorwerk: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 91,66 | 91,48 | 105,87 | 179,33 | 291,24 | 279,07 | 368,16 | 373,36 | 498,35 | 673,00 |
| EBITDA1,2 | 9,50 | 7,20 | 21,08 | 41,81 | 58,82 | 54,48 | 50,09 | 31,99 | 80,53 | 144,00 |
| EBITDA-Margin3 | 10,36 | 7,87 | 19,91 | 23,32 | 20,20 | 19,52 | 13,61 | 8,57 | 16,16 | 21,40 |
| EBIT1,4 | 6,52 | 3,94 | 13,65 | 33,83 | 47,47 | 41,44 | 33,75 | 13,91 | 59,44 | 121,00 |
| EBIT-Margin5 | 7,11 | 4,31 | 12,89 | 18,87 | 16,30 | 14,85 | 9,17 | 3,73 | 11,93 | 17,98 |
| Net Profit (Loss)1 | 4,75 | 2,57 | 10,45 | 23,42 | 30,52 | 26,74 | 16,81 | 10,27 | 35,70 | 90,00 |
| Net-Margin6 | 5,18 | 2,81 | 9,87 | 13,06 | 10,48 | 9,58 | 4,57 | 2,75 | 7,16 | 13,37 |
| Cashflow1,7 | -0,86 | 0,01 | 19,77 | 59,15 | 33,32 | 29,83 | -10,26 | 50,42 | 155,58 | 112,00 |
| Earnings per share8 | 0,24 | 0,13 | 0,52 | 1,17 | 1,53 | 1,37 | 0,86 | 0,51 | 1,79 | 4,50 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,20 | 0,12 | 0,12 | 0,30 | 0,40 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Nexia
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
