Branicks Group: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 473,79 | 381,88 | 241,66 | 364,25 | 321,10 | 91,22 | 152,54 | 164,63 | 150,22 | 0,00 |
| EBITDA1,2 | 114,90 | 136,60 | 122,30 | 146,15 | 144,96 | 165,10 | 194,40 | 164,50 | 147,20 | 0,00 |
| EBITDA-Margin3 | 24,25 | 35,77 | 50,61 | 40,12 | 45,15 | 180,99 | 127,44 | 99,92 | 97,99 | 0,00 |
| EBIT1,4 | 79,60 | 105,60 | 92,80 | 111,91 | 106,18 | 122,10 | 101,58 | 8,50 | -288,70 | 0,00 |
| EBIT-Margin5 | 16,80 | 27,65 | 38,40 | 30,72 | 33,07 | 133,85 | 66,59 | 5,16 | -192,19 | 0,00 |
| Net Profit (Loss)1 | -29,39 | 64,41 | 47,61 | 80,86 | 73,11 | 58,39 | 42,86 | -70,70 | -365,54 | 0,00 |
| Net-Margin6 | -6,20 | 16,87 | 19,70 | 22,20 | 22,77 | 64,01 | 28,10 | -42,95 | -243,34 | 0,00 |
| Cashflow1,7 | 33,95 | 56,52 | 61,85 | 64,84 | 67,43 | 43,40 | 158,86 | 97,05 | 54,84 | 0,00 |
| Earnings per share8 | -0,41 | 0,93 | 0,68 | 1,13 | 0,88 | 0,71 | 0,38 | -0,79 | -3,36 | -1,84 |
| Dividend per share8 | 0,40 | 0,64 | 0,48 | 0,66 | 0,70 | 0,75 | 0,75 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.