MPC Capital: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 53,79 | 59,63 | 42,73 | 46,85 | 50,49 | 42,28 | 36,49 | 37,95 | 43,03 | 46,00 |
| EBITDA1,2 | 11,67 | 15,57 | -1,43 | -1,58 | 3,86 | 13,73 | 16,95 | 6,92 | 9,89 | 0,00 |
| EBITDA-Margin3 | 21,70 | 26,11 | -3,35 | -3,37 | 7,65 | 32,47 | 46,45 | 18,24 | 22,98 | 0,00 |
| EBIT1,4 | 9,92 | 13,80 | -3,21 | -3,82 | 1,52 | 11,74 | 15,58 | 4,14 | 5,96 | 0,00 |
| EBIT-Margin5 | 18,44 | 23,14 | -7,51 | -8,15 | 3,01 | 27,77 | 42,70 | 10,91 | 13,85 | 0,00 |
| Net Profit (Loss)1 | 10,22 | 13,16 | -18,67 | -0,32 | -0,15 | 7,22 | 28,16 | 16,86 | 20,96 | 21,00 |
| Net-Margin6 | 19,00 | 22,07 | -43,69 | -0,68 | -0,30 | 17,08 | 77,17 | 44,43 | 48,71 | 45,65 |
| Cashflow1,7 | 1,41 | -1,33 | -8,02 | 3,04 | 3,26 | 3,92 | 33,59 | 14,51 | 20,68 | 0,00 |
| Earnings per share8 | 0,33 | 0,41 | -0,57 | -0,01 | -0,01 | 0,20 | 0,74 | 0,37 | 0,48 | 0,56 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,12 | 0,20 | 0,27 | 0,27 | 0,27 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.