Adidas: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 19.291,00 | 21.218,00 | 21.915,00 | 23.640,00 | 19.844,00 | 21.234,00 | 22.511,00 | 21.427,00 | 23.683,00 | 25.815,00 |
| EBITDA1,2 | 1.883,00 | 2.511,00 | 2.882,00 | 3.845,00 | 2.079,00 | 3.066,00 | 1.874,00 | 1.358,00 | 2.465,00 | 3.150,00 |
| EBITDA-Margin3 | 9,76 | 11,83 | 13,15 | 16,27 | 10,48 | 14,44 | 8,33 | 6,34 | 10,41 | 12,20 |
| EBIT1,4 | 1.491,00 | 2.070,00 | 2.368,00 | 2.660,00 | 751,00 | 1.986,00 | 669,00 | 268,00 | 1.337,00 | 2.000,00 |
| EBIT-Margin5 | 7,73 | 9,76 | 10,81 | 11,25 | 3,79 | 9,35 | 2,97 | 1,25 | 5,65 | 7,75 |
| Net Profit (Loss)1 | 1.020,00 | 1.100,00 | 1.704,00 | 1.977,00 | 751,00 | 2.158,00 | 638,00 | -14,00 | 832,00 | 1.130,00 |
| Net-Margin6 | 5,29 | 5,18 | 7,78 | 8,36 | 3,79 | 10,16 | 2,83 | -0,07 | 3,51 | 4,38 |
| Cashflow1,7 | 1.348,00 | 1.648,00 | 2.646,00 | 2.819,00 | 1.486,00 | 3.192,00 | -543,00 | 2.630,00 | 2.910,00 | 0,00 |
| Earnings per share8 | 4,99 | 5,38 | 8,45 | 9,70 | 2,15 | 7,47 | 1,25 | -0,42 | 4,24 | 6,25 |
| Dividend per share8 | 2,00 | 2,60 | 3,35 | 0,00 | 3,00 | 3,30 | 0,70 | 0,70 | 2,00 | 2,50 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
