Formycon: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 19,53 | 29,00 | 42,99 | 33,16 | 34,23 | 36,97 | 42,50 | 77,70 | 69,67 | 57,00 |
| EBITDA1,2 | -3,37 | -0,75 | 8,03 | -1,36 | -4,81 | -12,39 | -15,87 | 1,52 | -13,74 | -17,00 |
| EBITDA-Margin3 | -17,26 | -2,59 | 18,68 | -4,10 | -14,05 | -33,51 | -37,34 | 1,96 | -19,72 | -29,83 |
| EBIT1,4 | -4,07 | -1,54 | 7,13 | -2,27 | -5,73 | -13,33 | -17,73 | -0,37 | -23,54 | -29,00 |
| EBIT-Margin5 | -20,84 | -5,31 | 16,59 | -6,85 | -16,74 | -36,06 | -41,72 | -0,48 | -33,79 | -50,88 |
| Net Profit (Loss)1 | -4,07 | -1,58 | 7,10 | -2,29 | -5,93 | -13,48 | 35,99 | 75,80 | -125,67 | -32,00 |
| Net-Margin6 | -20,84 | -5,45 | 16,52 | -6,91 | -17,32 | -36,46 | 84,68 | 97,56 | -180,38 | -56,14 |
| Cashflow1,7 | -5,04 | -4,17 | 13,30 | -1,48 | -5,10 | -14,18 | -18,88 | -9,85 | -23,22 | -22,00 |
| Earnings per share8 | -0,45 | -0,17 | 0,71 | -0,23 | -0,54 | -1,22 | 2,59 | 4,72 | -7,18 | -1,90 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: KPMG
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.