LAIQON: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 9,46 | 7,46 | 7,92 | 8,22 | 27,74 | 26,12 | 21,58 | 30,75 | 31,00 | 42,00 |
| EBITDA1,2 | 1,29 | 0,99 | -1,67 | -9,68 | 6,96 | 4,61 | -9,95 | -4,69 | -3,82 | 2,00 |
| EBITDA-Margin3 | 13,64 | 13,27 | -21,09 | -117,76 | 25,09 | 17,65 | -46,11 | -15,25 | -12,32 | 4,76 |
| EBIT1,4 | 0,80 | 0,51 | -1,78 | -10,94 | 3,21 | 1,25 | -14,66 | -11,08 | -10,31 | -4,00 |
| EBIT-Margin5 | 8,46 | 6,84 | -22,48 | -133,09 | 11,57 | 4,79 | -67,93 | -36,03 | -33,26 | -9,52 |
| Net Profit (Loss)1 | 3,16 | 1,36 | -1,53 | -0,09 | 2,50 | 6,63 | -10,54 | -12,87 | -7,96 | -4,10 |
| Net-Margin6 | 33,40 | 18,23 | -19,32 | -1,10 | 9,01 | 25,38 | -48,84 | -41,85 | -25,68 | -9,76 |
| Cashflow1,7 | 2,31 | 1,49 | -1,24 | 1,42 | -0,95 | 19,96 | -2,77 | -10,74 | -3,31 | 2,00 |
| Earnings per share8 | 0,35 | 0,15 | -0,16 | -0,01 | -0,05 | 0,39 | -0,67 | -0,51 | -0,25 | -0,19 |
| Dividend per share8 | 0,16 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: RSM Ebner Stolz
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.