Scout24: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 442,11 | 472,59 | 318,25 | 349,74 | 353,82 | 389,04 | 447,54 | 509,11 | 566,34 | 649,00 |
| EBITDA1,2 | 206,76 | 232,78 | 164,19 | 163,66 | 198,26 | 200,84 | 230,60 | 278,73 | 301,24 | 389,00 |
| EBITDA-Margin3 | 46,77 | 49,26 | 51,59 | 46,80 | 56,03 | 51,63 | 51,53 | 54,75 | 53,19 | 59,94 |
| EBIT1,4 | 141,30 | 175,95 | 111,17 | 109,45 | 146,76 | 137,74 | 188,29 | 242,40 | 254,17 | 327,00 |
| EBIT-Margin5 | 31,96 | 37,23 | 34,93 | 31,30 | 41,48 | 35,41 | 42,07 | 47,61 | 44,88 | 50,39 |
| Net Profit (Loss)1 | 66,90 | 110,90 | 164,17 | 80,02 | 102,43 | 90,50 | 123,53 | 178,76 | 162,10 | 220,00 |
| Net-Margin6 | 15,13 | 23,47 | 51,59 | 22,88 | 28,95 | 23,26 | 27,60 | 35,11 | 28,62 | 33,90 |
| Cashflow1,7 | 154,89 | 164,23 | 208,25 | 198,51 | 83,15 | 135,28 | 161,92 | 200,99 | 257,02 | 270,00 |
| Earnings per share8 | 0,62 | 1,03 | 1,53 | 0,75 | 23,17 | 1,03 | 1,59 | 2,43 | 2,22 | 2,90 |
| Dividend per share8 | 0,30 | 0,56 | 0,64 | 0,91 | 0,82 | 0,84 | 1,00 | 1,20 | 1,32 | 1,40 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
