PSI Software: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 176,85 | 186,10 | 199,16 | 225,18 | 217,80 | 245,49 | 247,94 | 269,89 | 260,84 | 286,00 |
| EBITDA1,2 | 16,13 | 17,72 | 20,06 | 28,04 | 27,17 | 37,94 | 34,00 | 20,16 | -0,63 | 25,80 |
| EBITDA-Margin3 | 9,12 | 9,52 | 10,07 | 12,45 | 12,48 | 15,46 | 13,71 | 7,47 | -0,24 | 9,02 |
| EBIT1,4 | 11,84 | 13,37 | 15,45 | 17,21 | 14,95 | 24,96 | 20,19 | 5,56 | -15,24 | 11,40 |
| EBIT-Margin5 | 6,70 | 7,18 | 7,76 | 7,64 | 6,86 | 10,17 | 8,14 | 2,06 | -5,84 | 3,99 |
| Net Profit (Loss)1 | 8,55 | 9,50 | 10,59 | 14,26 | 10,28 | 15,84 | 9,69 | 0,32 | -20,96 | 5,85 |
| Net-Margin6 | 4,84 | 5,11 | 5,32 | 6,33 | 4,72 | 6,45 | 3,91 | 0,12 | -8,04 | 2,05 |
| Cashflow1,7 | 13,34 | 1,17 | 18,99 | 12,48 | 24,83 | 38,75 | 3,36 | 16,78 | -19,68 | 0,00 |
| Earnings per share8 | 0,55 | 0,61 | 0,68 | 0,91 | 0,66 | 1,01 | 0,62 | 0,02 | -1,35 | 0,35 |
| Dividend per share8 | 0,22 | 0,23 | 0,25 | 0,05 | 0,30 | 0,05 | 0,40 | 0,00 | 0,00 | 0,15 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: RSM Ebner Stolz
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.