DEMIRE: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 92,12 | 73,72 | 73,71 | 81,80 | 87,51 | 82,33 | 81,08 | 78,52 | 62,29 | 52,00 |
| EBITDA1,2 | 85,23 | 87,54 | 129,18 | 155,97 | 34,88 | 105,92 | -62,65 | -168,05 | -40,86 | 0,00 |
| EBITDA-Margin3 | 92,52 | 118,75 | 175,25 | 190,67 | 39,86 | 128,65 | -77,27 | -214,02 | -65,60 | 0,00 |
| EBIT1,4 | 83,17 | 84,60 | 127,07 | 155,17 | 27,65 | 101,87 | -72,93 | -187,95 | -93,02 | 0,00 |
| EBIT-Margin5 | 90,28 | 114,76 | 172,39 | 189,69 | 31,60 | 123,73 | -89,95 | -239,37 | -149,33 | 0,00 |
| Net Profit (Loss)1 | 27,65 | 19,43 | 69,05 | 79,74 | 9,17 | 61,59 | -71,50 | -151,97 | -87,48 | 0,00 |
| Net-Margin6 | 30,02 | 26,36 | 93,68 | 97,48 | 10,48 | 74,81 | -88,19 | -193,54 | -140,44 | 0,00 |
| Cashflow1,7 | 35,35 | 35,81 | 38,86 | 45,84 | -24,10 | 65,22 | 48,00 | 40,71 | 34,52 | 0,00 |
| Earnings per share8 | 0,39 | 0,22 | 0,85 | 0,70 | 0,08 | 0,55 | -0,62 | -1,39 | -0,82 | -0,16 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,54 | 0,62 | 0,31 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.