Fair Value REIT: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 22,54 | 22,11 | 21,93 | 21,92 | 19,99 | 18,44 | 18,49 | 19,51 | 19,65 | 18,70 |
| EBITDA1,2 | 15,55 | 23,60 | 37,86 | 25,35 | 10,34 | 21,80 | -5,38 | -11,06 | 3,52 | 3,68 |
| EBITDA-Margin3 | 68,99 | 106,74 | 172,64 | 115,65 | 51,73 | 118,22 | -29,10 | -56,69 | 17,91 | 19,68 |
| EBIT1,4 | 15,52 | 23,58 | 37,78 | 25,34 | 9,18 | 21,61 | -6,05 | -11,73 | 2,83 | 0,00 |
| EBIT-Margin5 | 68,86 | 106,65 | 172,28 | 115,60 | 45,92 | 117,19 | -32,72 | -60,12 | 14,40 | 0,00 |
| Net Profit (Loss)1 | 6,91 | 12,57 | 22,78 | 15,11 | 4,10 | 13,49 | -6,47 | -7,52 | 0,25 | 0,00 |
| Net-Margin6 | 30,66 | 56,85 | 103,88 | 68,93 | 20,51 | 73,16 | -34,99 | -38,54 | 1,27 | 0,00 |
| Cashflow1,7 | 9,48 | 18,58 | 10,54 | 8,55 | 9,91 | 10,17 | 9,45 | 12,28 | 11,34 | 0,00 |
| Earnings per share8 | 0,49 | 0,90 | 1,62 | 1,08 | 0,29 | 0,96 | -0,46 | -0,02 | 0,19 | 0,25 |
| Dividend per share8 | 0,40 | 0,34 | 0,15 | 0,26 | 0,27 | 0,39 | 0,37 | 0,25 | 0,27 | 0,27 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.