Blue Cap: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 96,57 | 141,76 | 176,11 | 225,67 | 232,00 | 267,35 | 347,51 | 273,32 | 205,90 | 131,00 |
| EBITDA1,2 | 6,85 | 11,18 | 11,52 | 15,01 | 34,47 | 25,41 | 30,30 | 15,18 | 17,95 | 38,00 |
| EBITDA-Margin3 | 7,09 | 7,89 | 6,54 | 6,65 | 14,86 | 9,50 | 8,72 | 5,55 | 8,72 | 29,01 |
| EBIT1,4 | 4,64 | 8,48 | 6,60 | 4,65 | 21,37 | 7,82 | 16,96 | -13,51 | 0,98 | 23,00 |
| EBIT-Margin5 | 4,81 | 5,98 | 3,75 | 2,06 | 9,21 | 2,93 | 4,88 | -4,94 | 0,48 | 17,56 |
| Net Profit (Loss)1 | 1,40 | 40,01 | 4,62 | 2,82 | 16,49 | 4,72 | 10,44 | -20,28 | 12,23 | 19,00 |
| Net-Margin6 | 1,45 | 28,22 | 2,62 | 1,25 | 7,11 | 1,77 | 3,00 | -7,42 | 5,94 | 14,50 |
| Cashflow1,7 | 1,07 | 3,15 | 0,28 | 1,84 | 12,60 | 12,44 | 16,99 | 19,60 | 13,00 | 18,00 |
| Earnings per share8 | 0,35 | 10,05 | 1,16 | 0,71 | 4,15 | 1,24 | 2,78 | -4,02 | 2,96 | 4,20 |
| Dividend per share8 | 0,00 | 1,00 | 0,75 | 0,75 | 1,00 | 0,85 | 0,90 | 0,65 | 1,10 | 1,25 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Rödl & Partner
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
