JDC Group: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 78,05 | 84,48 | 95,03 | 111,47 | 122,83 | 146,81 | 156,08 | 171,71 | 220,88 | 270,00 |
| EBITDA1,2 | 2,72 | 3,19 | 1,46 | 4,17 | 5,13 | 8,31 | 8,97 | 11,73 | 15,10 | 21,00 |
| EBITDA-Margin3 | 3,49 | 3,78 | 1,54 | 3,74 | 4,18 | 5,66 | 5,75 | 6,83 | 6,84 | 7,78 |
| EBIT1,4 | 0,23 | 0,20 | -1,70 | -0,15 | 0,50 | 2,91 | 2,91 | 5,84 | 8,72 | 12,40 |
| EBIT-Margin5 | 0,30 | 0,24 | -1,79 | -0,14 | 0,41 | 1,98 | 1,86 | 3,40 | 3,95 | 4,59 |
| Net Profit (Loss)1 | -1,21 | -0,17 | -4,34 | -1,81 | -1,16 | 0,90 | 0,94 | 3,83 | 6,04 | 9,00 |
| Net-Margin6 | -1,55 | -0,20 | -4,57 | -1,62 | -0,94 | 0,61 | 0,60 | 2,23 | 2,74 | 3,33 |
| Cashflow1,7 | 1,22 | 3,21 | 1,57 | 3,85 | 8,87 | 14,86 | 7,67 | 18,03 | 15,06 | 17,50 |
| Earnings per share8 | -0,11 | -0,14 | -0,35 | -0,14 | -0,09 | 0,07 | 0,07 | 0,28 | 0,43 | 0,65 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Dr. Merschmeier + Partner
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.