Merkur Privatbank: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 34,71 | 35,70 | 36,56 | 49,23 | 73,96 | 82,52 | 98,94 | 116,85 | 0,00 | 0,00 |
| EBITDA1,2 | 7,26 | 7,87 | 9,81 | 5,84 | 17,82 | 21,39 | 21,79 | 28,40 | 0,00 | 0,00 |
| EBITDA-Margin3 | 20,92 | 22,05 | 26,83 | 11,86 | 24,09 | 25,92 | 22,02 | 24,31 | 0,00 | 0,00 |
| EBIT1,4 | 7,26 | 7,33 | 9,01 | 7,98 | 17,82 | 21,39 | 20,45 | 26,89 | 0,00 | 0,00 |
| EBIT-Margin5 | 20,92 | 20,53 | 24,64 | 16,21 | 24,09 | 25,92 | 20,67 | 23,01 | 0,00 | 0,00 |
| Net Profit (Loss)1 | 3,18 | 3,43 | 3,65 | 23,55 | 8,20 | 9,17 | 9,89 | 10,80 | 0,00 | 0,00 |
| Net-Margin6 | 9,16 | 9,61 | 9,98 | 47,84 | 11,09 | 11,11 | 10,00 | 9,24 | 0,00 | 0,00 |
| Cashflow1,7 | 4,08 | 6,26 | 4,45 | 5,03 | 9,24 | 10,04 | 11,23 | 12,30 | 0,00 | 0,00 |
| Earnings per share8 | 0,56 | 0,60 | 0,64 | 4,14 | 1,05 | 1,18 | 1,23 | 1,39 | 1,49 | 1,58 |
| Dividend per share8 | 0,26 | 0,30 | 0,32 | 0,32 | 0,40 | 0,45 | 0,45 | 0,50 | 0,50 | 0,53 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
