Uzin Utz: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 272,91 | 295,77 | 345,75 | 372,42 | 383,59 | 440,13 | 487,13 | 479,34 | 476,03 | 485,00 |
| EBITDA1,2 | 33,69 | 33,16 | 32,88 | 44,36 | 54,88 | 63,09 | 53,51 | 53,24 | 64,28 | 63,00 |
| EBITDA-Margin3 | 12,35 | 11,21 | 9,51 | 11,91 | 14,31 | 14,33 | 10,99 | 11,11 | 13,50 | 12,99 |
| EBIT1,4 | 25,76 | 25,12 | 22,18 | 30,20 | 40,11 | 47,51 | 36,34 | 34,51 | 42,82 | 43,00 |
| EBIT-Margin5 | 9,44 | 8,49 | 6,42 | 8,11 | 10,46 | 10,80 | 7,46 | 7,20 | 9,00 | 8,87 |
| Net Profit (Loss)1 | 16,74 | 16,86 | 13,81 | 21,48 | 29,45 | 33,71 | 26,13 | 22,60 | 29,48 | 28,00 |
| Net-Margin6 | 6,13 | 5,70 | 3,99 | 5,77 | 7,68 | 7,66 | 5,36 | 4,72 | 6,19 | 5,77 |
| Cashflow1,7 | 27,05 | 21,76 | 15,25 | 39,57 | 55,96 | 42,43 | 7,19 | 48,71 | 53,11 | 51,00 |
| Earnings per share8 | 3,31 | 3,33 | 2,69 | 4,22 | 5,76 | 6,53 | 5,78 | 4,48 | 5,84 | 5,60 |
| Dividend per share8 | 1,30 | 1,30 | 1,30 | 1,30 | 1,55 | 1,80 | 1,60 | 1,60 | 1,90 | 1,90 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Rödl & Partner
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.