secunet Security Networks: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 115,71 | 158,32 | 163,29 | 226,90 | 285,59 | 337,62 | 347,22 | 393,69 | 406,38 | 425,00 |
| EBITDA1,2 | 15,24 | 25,28 | 29,11 | 39,91 | 59,70 | 73,81 | 61,88 | 60,44 | 60,31 | 67,40 |
| EBITDA-Margin3 | 13,17 | 15,97 | 17,83 | 17,59 | 20,90 | 21,86 | 17,82 | 15,35 | 14,84 | 15,86 |
| EBIT1,4 | 13,74 | 23,45 | 26,91 | 33,18 | 51,64 | 63,88 | 47,01 | 42,98 | 42,52 | 46,00 |
| EBIT-Margin5 | 11,88 | 14,81 | 16,48 | 14,62 | 18,08 | 18,92 | 13,54 | 10,92 | 10,46 | 10,82 |
| Net Profit (Loss)1 | 9,22 | 15,87 | 17,82 | 22,18 | 34,98 | 42,90 | 31,29 | 29,00 | 27,94 | 34,00 |
| Net-Margin6 | 7,97 | 10,02 | 10,91 | 9,78 | 12,25 | 12,71 | 9,01 | 7,37 | 6,88 | 8,00 |
| Cashflow1,7 | 20,50 | 20,35 | 7,67 | 31,25 | 56,38 | 53,74 | -3,96 | 51,88 | 60,98 | 58,50 |
| Earnings per share8 | 1,43 | 2,45 | 2,77 | 3,44 | 5,43 | 6,66 | 4,84 | 4,51 | 4,32 | 5,20 |
| Dividend per share8 | 0,58 | 1,20 | 2,04 | 1,56 | 2,54 | 5,38 | 2,86 | 2,36 | 2,73 | 2,80 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
