Mensch und Maschine: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 167,07 | 160,85 | 185,40 | 245,94 | 243,98 | 266,16 | 320,47 | 323,31 | 325,84 | 250,00 |
| EBITDA1,2 | 15,76 | 18,04 | 22,75 | 36,55 | 40,33 | 44,44 | 52,67 | 56,64 | 56,74 | 62,00 |
| EBITDA-Margin3 | 9,43 | 11,22 | 12,27 | 14,86 | 16,53 | 16,70 | 16,44 | 17,52 | 17,41 | 24,80 |
| EBIT1,4 | 12,49 | 15,21 | 19,66 | 27,19 | 31,03 | 34,69 | 42,64 | 46,83 | 46,48 | 52,00 |
| EBIT-Margin5 | 7,48 | 9,46 | 10,60 | 11,06 | 12,72 | 13,03 | 13,31 | 14,49 | 14,27 | 20,80 |
| Net Profit (Loss)1 | 7,02 | 8,98 | 12,47 | 18,31 | 20,90 | 23,88 | 28,91 | 31,93 | 33,44 | 35,00 |
| Net-Margin6 | 4,20 | 5,58 | 6,73 | 7,45 | 8,57 | 8,97 | 9,02 | 9,88 | 10,26 | 14,00 |
| Cashflow1,7 | 14,65 | 15,22 | 15,23 | 26,35 | 33,73 | 36,91 | 39,05 | 50,59 | 62,32 | 38,00 |
| Earnings per share8 | 0,40 | 0,53 | 0,71 | 0,99 | 1,12 | 1,26 | 1,55 | 1,72 | 1,80 | 2,03 |
| Dividend per share8 | 0,35 | 0,50 | 0,65 | 0,85 | 1,00 | 1,20 | 1,40 | 1,65 | 1,85 | 2,10 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: dhpg
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
