YOC: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 11,96 | 14,37 | 14,49 | 15,11 | 15,49 | 18,84 | 23,43 | 30,63 | 35,01 | 40,20 |
| EBITDA1,2 | -1,13 | -0,08 | 0,38 | 0,58 | 1,84 | 2,85 | 3,47 | 4,40 | 5,17 | 4,30 |
| EBITDA-Margin3 | -9,45 | -0,56 | 2,62 | 3,84 | 11,88 | 15,13 | 14,81 | 14,37 | 14,77 | 10,70 |
| EBIT1,4 | -1,54 | -0,36 | 0,09 | 0,02 | 1,13 | 2,01 | 2,33 | 2,93 | 3,50 | 2,00 |
| EBIT-Margin5 | -12,88 | -2,51 | 0,62 | 0,13 | 7,30 | 10,67 | 9,95 | 9,57 | 10,00 | 4,98 |
| Net Profit (Loss)1 | -1,70 | -0,53 | -0,16 | -0,47 | 1,26 | 2,07 | 2,34 | 2,90 | 3,72 | 1,35 |
| Net-Margin6 | -14,21 | -3,69 | -1,10 | -3,11 | 8,13 | 10,99 | 9,99 | 9,47 | 10,63 | 3,36 |
| Cashflow1,7 | -0,95 | 0,15 | -1,04 | 1,21 | 1,02 | 2,72 | 2,45 | 3,91 | 4,10 | 2,00 |
| Earnings per share8 | -0,52 | -0,16 | -0,05 | -0,14 | 0,09 | 0,60 | 0,67 | 0,83 | 1,07 | 0,39 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
