Grammer: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 1.695,48 | 1.786,47 | 1.861,29 | 2.038,51 | 1.710,71 | 1.903,01 | 2.158,79 | 2.304,89 | 1.921,73 | 1.900,00 |
| EBITDA1,2 | 120,20 | 116,00 | 101,00 | 159,80 | 41,70 | 103,08 | 117,44 | 123,78 | 80,86 | 115,00 |
| EBITDA-Margin3 | 7,09 | 6,49 | 5,43 | 7,84 | 2,44 | 5,42 | 5,44 | 5,37 | 4,21 | 6,05 |
| EBIT1,4 | 73,05 | 66,47 | 48,74 | 74,54 | -46,13 | 18,86 | -44,98 | 42,01 | 8,06 | 33,00 |
| EBIT-Margin5 | 4,31 | 3,72 | 2,62 | 3,66 | -2,70 | 0,99 | -2,08 | 1,82 | 0,42 | 1,74 |
| Net Profit (Loss)1 | 45,22 | 32,35 | 23,21 | 43,48 | -64,71 | 0,65 | -78,56 | 3,41 | -92,76 | -1,50 |
| Net-Margin6 | 2,67 | 1,81 | 1,25 | 2,13 | -3,78 | 0,03 | -3,64 | 0,15 | -4,83 | -0,08 |
| Cashflow1,7 | 85,77 | 69,25 | 143,57 | 123,97 | 31,06 | 71,28 | 106,72 | 132,41 | 25,67 | 0,00 |
| Earnings per share8 | 4,10 | 2,67 | 1,90 | 3,56 | -5,10 | 0,08 | -5,26 | 0,12 | -6,33 | -0,10 |
| Dividend per share8 | 1,30 | 1,25 | 0,75 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
