DMG Mori: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 2.265,71 | 2.348,45 | 2.655,13 | 2.701,49 | 1.831,29 | 2.052,92 | 2.365,67 | 2.498,57 | 2.228,34 | 2.260,00 |
| EBITDA1,2 | 169,67 | 252,98 | 280,86 | 299,84 | 156,74 | 190,81 | 297,80 | 300,46 | 325,98 | 237,00 |
| EBITDA-Margin3 | 7,49 | 10,77 | 10,58 | 11,10 | 8,56 | 9,30 | 12,59 | 12,03 | 14,63 | 10,49 |
| EBIT1,4 | 103,95 | 180,15 | 217,13 | 221,74 | 81,71 | 123,77 | 216,51 | 220,01 | 245,43 | 156,00 |
| EBIT-Margin5 | 4,59 | 7,67 | 8,18 | 8,21 | 4,46 | 6,03 | 9,15 | 8,81 | 11,01 | 6,90 |
| Net Profit (Loss)1 | 47,48 | 118,36 | 149,53 | 154,44 | 52,11 | 85,57 | 153,35 | 163,22 | 87,49 | 103,00 |
| Net-Margin6 | 2,10 | 5,04 | 5,63 | 5,72 | 2,85 | 4,17 | 6,48 | 6,53 | 3,93 | 4,56 |
| Cashflow1,7 | 124,02 | 171,72 | 230,38 | 234,13 | 67,28 | 244,93 | 276,79 | 190,48 | 171,97 | 185,00 |
| Earnings per share8 | 0,57 | 1,49 | 1,88 | 1,93 | 0,66 | 1,07 | 1,84 | 1,95 | 0,99 | 1,30 |
| Dividend per share8 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 | 1,03 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
