InTiCa Systems: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 44,93 | 50,09 | 47,92 | 65,73 | 71,07 | 95,74 | 90,74 | 86,88 | 70,60 | 66,50 |
| EBITDA1,2 | 5,37 | 5,80 | 3,36 | 7,36 | 6,70 | 9,28 | 8,37 | 6,52 | 6,05 | 4,35 |
| EBITDA-Margin3 | 11,95 | 11,58 | 7,01 | 11,20 | 9,43 | 9,69 | 9,22 | 7,51 | 8,57 | 6,54 |
| EBIT1,4 | 1,04 | 1,47 | -0,95 | 2,11 | 0,74 | 3,40 | 2,35 | 0,27 | -0,56 | -2,10 |
| EBIT-Margin5 | 2,32 | 2,94 | -1,98 | 3,21 | 1,04 | 3,55 | 2,59 | 0,31 | -0,79 | -3,16 |
| Net Profit (Loss)1 | 0,35 | 0,73 | -1,31 | 1,13 | -0,12 | 1,96 | 1,62 | -1,13 | -2,31 | -3,50 |
| Net-Margin6 | 0,78 | 1,46 | -2,73 | 1,72 | -0,17 | 2,05 | 1,79 | -1,30 | -3,27 | -5,26 |
| Cashflow1,7 | 4,14 | 3,17 | 2,12 | 9,80 | 6,61 | 3,97 | 7,42 | 1,55 | 6,21 | 4,60 |
| Earnings per share8 | 0,08 | 0,17 | -0,31 | 0,27 | -0,03 | 0,46 | 0,38 | -0,27 | -0,55 | -0,82 |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Baker Tilly
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
