Init: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 108,64 | 130,55 | 135,71 | 156,46 | 180,67 | 176,66 | 191,25 | 210,80 | 265,67 | 358,00 |
| EBITDA1,2 | 15,68 | 12,76 | 10,94 | 23,45 | 28,89 | 27,41 | 31,21 | 32,26 | 38,74 | 48,80 |
| EBITDA-Margin3 | 14,43 | 9,77 | 8,06 | 14,99 | 15,99 | 15,52 | 16,32 | 15,30 | 14,58 | 13,63 |
| EBIT1,4 | 11,62 | 8,56 | 6,37 | 16,24 | 19,64 | 17,57 | 21,01 | 21,02 | 24,51 | 34,00 |
| EBIT-Margin5 | 10,70 | 6,56 | 4,69 | 10,38 | 10,87 | 9,95 | 10,99 | 9,97 | 9,23 | 9,50 |
| Net Profit (Loss)1 | 8,71 | 3,64 | 2,44 | 11,34 | 14,94 | 12,45 | 16,50 | 15,15 | 15,18 | 21,30 |
| Net-Margin6 | 8,02 | 2,79 | 1,80 | 7,25 | 8,27 | 7,05 | 8,63 | 7,19 | 5,71 | 5,95 |
| Cashflow1,7 | 13,18 | 2,05 | 12,81 | 21,13 | 24,44 | 16,01 | 24,38 | 7,98 | 10,84 | 13,90 |
| Earnings per share8 | 0,87 | 0,37 | 0,24 | 1,13 | 1,50 | 1,25 | 1,66 | 1,54 | 1,57 | 2,12 |
| Dividend per share8 | 0,22 | 0,22 | 0,12 | 0,40 | 0,55 | 0,55 | 0,70 | 0,70 | 0,80 | 0,85 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.