Elmos Semiconductor: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 228,63 | 250,43 | 277,60 | 273,40 | 232,56 | 322,09 | 447,25 | 575,01 | 581,11 | 585,00 |
| EBITDA1,2 | 51,90 | 62,67 | 78,50 | 78,99 | 39,60 | 91,34 | 153,59 | 192,95 | 210,10 | 183,00 |
| EBITDA-Margin3 | 22,70 | 25,03 | 28,28 | 28,89 | 17,03 | 28,36 | 34,34 | 33,56 | 36,16 | 31,28 |
| EBIT1,4 | 23,13 | 38,43 | 51,00 | 29,80 | 8,69 | 59,98 | 110,13 | 150,68 | 172,63 | 140,00 |
| EBIT-Margin5 | 10,12 | 15,35 | 18,37 | 10,90 | 3,74 | 18,62 | 24,62 | 26,21 | 29,71 | 23,93 |
| Net Profit (Loss)1 | 16,22 | 24,75 | 35,40 | 18,50 | 6,47 | 39,89 | 71,30 | 99,02 | 128,66 | 91,00 |
| Net-Margin6 | 7,09 | 9,88 | 12,75 | 6,77 | 2,78 | 12,39 | 15,94 | 17,22 | 22,14 | 15,56 |
| Cashflow1,7 | 33,49 | 37,91 | 51,00 | 45,57 | 27,28 | 79,60 | 98,64 | 102,64 | 16,27 | 50,00 |
| Earnings per share8 | 0,80 | 1,26 | 1,79 | 4,36 | 0,35 | 2,24 | 4,17 | 5,79 | 7,51 | 5,15 |
| Dividend per share8 | 0,35 | 0,40 | 0,52 | 0,52 | 0,52 | 0,65 | 0,75 | 0,85 | 1,00 | 1,20 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.