Eckert & Ziegler: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 137,94 | 138,63 | 168,71 | 178,49 | 176,14 | 180,44 | 222,26 | 246,09 | 295,85 | 320,00 |
| EBITDA1,2 | 24,97 | 26,62 | 32,14 | 43,13 | 44,64 | 57,04 | 55,52 | 58,83 | 78,80 | 90,00 |
| EBITDA-Margin3 | 18,10 | 19,20 | 19,05 | 24,16 | 25,34 | 31,61 | 24,98 | 23,91 | 26,64 | 28,13 |
| EBIT1,4 | 16,23 | 17,97 | 23,39 | 32,06 | 33,69 | 47,45 | 44,54 | 45,45 | 59,95 | 77,00 |
| EBIT-Margin5 | 11,77 | 12,96 | 13,86 | 17,96 | 19,13 | 26,30 | 20,04 | 18,47 | 20,26 | 24,06 |
| Net Profit (Loss)1 | 9,79 | 15,12 | 16,89 | 22,48 | 23,11 | 34,66 | 29,75 | 26,77 | 34,11 | 50,00 |
| Net-Margin6 | 7,10 | 10,91 | 10,01 | 12,60 | 13,12 | 19,21 | 13,39 | 10,88 | 11,53 | 15,63 |
| Cashflow1,7 | 19,83 | 26,83 | 21,21 | 40,43 | 36,79 | 33,86 | 34,30 | 47,40 | 66,57 | 72,00 |
| Earnings per share8 | 0,15 | 0,23 | 0,26 | 0,36 | 0,37 | 0,55 | 0,47 | 0,42 | 0,53 | 0,78 |
| Dividend per share8 | 0,06 | 0,07 | 0,10 | 0,14 | 0,15 | 0,17 | 0,17 | 0,02 | 0,17 | 0,18 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Forvis Mazars
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.