Edel: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 180,16 | 198,15 | 209,18 | 209,50 | 214,10 | 251,33 | 277,02 | 280,22 | 258,57 | 278,00 |
| EBITDA1,2 | 15,26 | 16,13 | 17,30 | 16,04 | 18,75 | 25,94 | 30,96 | 31,30 | 32,32 | 34,00 |
| EBITDA-Margin3 | 8,47 | 8,14 | 8,27 | 7,66 | 8,76 | 10,32 | 11,18 | 11,17 | 12,50 | 12,23 |
| EBIT1,4 | 8,68 | 9,13 | 8,84 | 6,67 | 9,28 | 16,93 | 21,52 | 22,20 | 20,93 | 22,00 |
| EBIT-Margin5 | 4,82 | 4,61 | 4,23 | 3,18 | 4,33 | 6,74 | 7,77 | 7,92 | 8,10 | 7,91 |
| Net Profit (Loss)1 | 4,17 | 4,46 | 3,98 | 2,25 | 2,71 | 7,35 | 12,38 | 12,70 | 11,47 | 12,10 |
| Net-Margin6 | 2,32 | 2,25 | 1,90 | 1,07 | 1,27 | 2,92 | 4,47 | 4,53 | 4,44 | 4,35 |
| Cashflow1,7 | 6,38 | 11,68 | 14,69 | 20,86 | 23,69 | 23,77 | 16,59 | 32,10 | 12,59 | 16,00 |
| Earnings per share8 | 0,15 | 0,19 | 0,16 | 0,08 | 0,12 | 0,31 | 0,54 | 0,57 | 0,52 | 0,53 |
| Dividend per share8 | 0,10 | 0,10 | 0,10 | 0,10 | 0,10 | 0,20 | 0,30 | 0,30 | 0,30 | 0,30 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers International
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
