Paragon: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 102,79 | 124,82 | 187,38 | 192,19 | 144,98 | 146,92 | 160,32 | 161,65 | 135,74 | 120,00 |
| EBITDA1,2 | 16,09 | 17,03 | 30,29 | -8,37 | -10,49 | 17,46 | 11,57 | 17,67 | 17,79 | 19,00 |
| EBITDA-Margin3 | 15,65 | 13,64 | 16,17 | -4,36 | -7,24 | 11,88 | 7,22 | 10,93 | 13,11 | 15,83 |
| EBIT1,4 | 8,93 | 7,63 | 14,83 | -119,95 | -49,15 | 0,78 | -3,05 | 1,05 | 0,79 | 5,50 |
| EBIT-Margin5 | 8,69 | 6,11 | 7,91 | -62,41 | -33,90 | 0,53 | -1,90 | 0,65 | 0,58 | 4,58 |
| Net Profit (Loss)1 | 3,56 | -0,66 | 3,37 | -123,52 | -44,67 | -11,42 | -3,37 | -3,81 | -6,11 | -0,60 |
| Net-Margin6 | 3,46 | -0,53 | 1,80 | -64,27 | -30,81 | -7,77 | -2,10 | -2,36 | -4,50 | -0,50 |
| Cashflow1,7 | 16,80 | -8,37 | -53,48 | -14,14 | 18,76 | 13,71 | 12,90 | -6,16 | 15,96 | 14,00 |
| Earnings per share8 | 0,84 | -0,15 | 0,52 | -18,29 | -6,14 | -2,52 | -0,93 | -0,84 | -1,35 | -0,13 |
| Dividend per share8 | 0,25 | 0,25 | 0,25 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Rödl & Partner
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.