Orbis: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 46,01 | 50,36 | 63,20 | 72,27 | 85,90 | 98,40 | 120,54 | 132,21 | 132,20 | 133,00 |
| EBITDA1,2 | 2,72 | 3,17 | 4,58 | 6,74 | 8,38 | 8,58 | 9,60 | 10,86 | 11,12 | 11,45 |
| EBITDA-Margin3 | 5,91 | 6,30 | 7,25 | 9,33 | 9,76 | 8,72 | 7,96 | 8,21 | 8,41 | 8,61 |
| EBIT1,4 | 2,15 | 2,50 | 3,45 | 3,60 | 4,28 | 4,44 | 4,86 | 5,14 | 5,02 | 5,45 |
| EBIT-Margin5 | 4,67 | 4,96 | 5,46 | 4,98 | 4,98 | 4,51 | 4,03 | 3,89 | 3,80 | 4,10 |
| Net Profit (Loss)1 | 1,52 | 1,85 | 2,63 | 2,58 | 2,79 | 3,12 | 3,30 | 3,70 | 4,74 | 4,80 |
| Net-Margin6 | 3,30 | 3,67 | 4,16 | 3,57 | 3,25 | 3,17 | 2,74 | 2,80 | 3,59 | 3,61 |
| Cashflow1,7 | 4,70 | 2,81 | 3,13 | 4,14 | 11,79 | 7,87 | 5,46 | 9,70 | 10,41 | 10,55 |
| Earnings per share8 | 0,18 | 0,20 | 0,25 | 0,22 | 0,21 | 0,25 | 0,25 | 0,29 | 0,42 | 0,44 |
| Dividend per share8 | 0,12 | 0,14 | 0,16 | 0,00 | 0,20 | 0,20 | 0,15 | 0,10 | 0,10 | 0,10 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: MSW
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.