BMW ST: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | |
| Sales1 | 98.678,00 | 97.480,00 | 104.210,00 | 98.990,00 | 111.239,00 | 142.610,00 | 155.498,00 | 142.380,00 | 143.000,00 | 0,00 |
| EBITDA1,2 | 14.702,00 | 14.234,00 | 13.428,00 | 10.969,00 | 19.895,00 | 22.565,00 | 27.456,00 | 20.159,00 | 17.700,00 | 0,00 |
| EBITDA-Margin3 | 14,90 | 14,60 | 12,89 | 11,08 | 17,89 | 15,82 | 17,66 | 14,16 | 12,38 | 0,00 |
| EBIT1,4 | 9.880,00 | 9.121,00 | 7.411,00 | 4.830,00 | 13.400,00 | 13.999,00 | 18.482,00 | 11.509,00 | 7.950,00 | 0,00 |
| EBIT-Margin5 | 10,01 | 9,36 | 7,11 | 4,88 | 12,05 | 9,82 | 11,89 | 8,08 | 5,56 | 0,00 |
| Net Profit (Loss)1 | 8.706,00 | 7.207,00 | 5.022,00 | 3.857,00 | 12.463,00 | 18.582,00 | 12.165,00 | 7.678,00 | 3.960,00 | 0,00 |
| Net-Margin6 | 8,82 | 7,39 | 4,82 | 3,90 | 11,20 | 13,03 | 7,82 | 5,39 | 2,77 | 0,00 |
| Cashflow1,7 | 5.909,00 | 5.051,00 | 3.662,00 | 13.251,00 | 15.903,00 | 23.523,00 | 17.542,00 | 7.566,00 | 11.500,00 | 0,00 |
| Earnings per share8 | 13,12 | 10,82 | 7,47 | 5,73 | 18,77 | 27,31 | 17,67 | 11,62 | 10,00 | 8,00 |
| Dividend per share8 | 4,00 | 3,50 | 2,50 | 1,90 | 5,80 | 8,50 | 6,00 | 4,30 | 1,90 | 2,50 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
