Deutsche Bank: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 30.014,00 | 26.447,00 | 25.316,00 | 23.165,00 | 24.028,00 | 25.410,00 | 27.210,00 | 28.879,00 | 30.092,00 | 32.000,00 |
| EBITDA1,2 | -810,00 | 1.228,00 | 1.330,00 | -2.634,00 | 1.021,00 | 3.390,00 | 5.594,00 | 5.678,00 | 8.679,00 | 0,00 |
| EBITDA-Margin3 | -2,70 | 4,64 | 5,25 | -11,37 | 4,25 | 13,34 | 20,56 | 19,66 | 28,84 | 0,00 |
| EBIT1,4 | -810,00 | 1.228,00 | 1.330,00 | -2.634,00 | 1.021,00 | 3.390,00 | 5.594,00 | 5.678,00 | 5.291,00 | 0,00 |
| EBIT-Margin5 | -2,70 | 4,64 | 5,25 | -11,37 | 4,25 | 13,34 | 20,56 | 19,66 | 17,58 | 0,00 |
| Net Profit (Loss)1 | -1.356,00 | -735,00 | 341,00 | -5.265,00 | 624,00 | 2.510,00 | 5.659,00 | 4.892,00 | 3.505,00 | 0,00 |
| Net-Margin6 | -4,52 | -2,78 | 1,35 | -22,73 | 2,60 | 9,88 | 20,80 | 16,94 | 11,65 | 0,00 |
| Cashflow1,7 | 70.610,00 | 39.576,00 | -54.066,00 | -40.449,00 | 30.736,00 | -2.952,00 | -2.113,00 | 5.606,00 | -28.584,00 | 0,00 |
| Earnings per share8 | -0,81 | -0,53 | -0,01 | -2,71 | 0,07 | 0,93 | 2,37 | 2,03 | 1,37 | 1,58 |
| Dividend per share8 | 0,19 | 0,11 | 0,11 | 0,00 | 0,00 | 0,20 | 0,30 | 0,45 | 0,68 | 1,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Ernst & Young
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.