Syzygy: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 64,27 | 60,67 | 65,82 | 64,24 | 55,52 | 60,12 | 70,61 | 71,74 | 69,43 | 57,00 |
| EBITDA1,2 | 7,37 | 6,18 | 8,72 | 10,88 | 9,65 | 14,57 | 11,55 | 9,32 | 5,67 | 4,80 |
| EBITDA-Margin3 | 11,47 | 10,19 | 13,25 | 16,94 | 17,38 | 24,24 | 16,36 | 12,99 | 8,17 | 8,42 |
| EBIT1,4 | 5,60 | 4,10 | 6,07 | 5,50 | 4,00 | 6,38 | -5,21 | -0,66 | -10,98 | -0,80 |
| EBIT-Margin5 | 8,71 | 6,76 | 9,22 | 8,56 | 7,21 | 10,61 | -7,38 | -0,92 | -15,81 | -1,40 |
| Net Profit (Loss)1 | 5,10 | 4,24 | 4,89 | 3,54 | 2,08 | 4,13 | -7,38 | -2,76 | -13,16 | -2,40 |
| Net-Margin6 | 7,94 | 6,99 | 7,43 | 5,51 | 3,75 | 6,87 | -10,45 | -3,85 | -18,95 | -4,21 |
| Cashflow1,7 | 5,93 | 4,78 | 16,56 | -4,46 | 10,01 | 8,14 | 12,56 | 7,07 | 9,63 | 11,00 |
| Earnings per share8 | 0,39 | 0,39 | 0,35 | 0,26 | 0,15 | 0,30 | -0,56 | -0,22 | -0,99 | -0,16 |
| Dividend per share8 | 0,38 | 0,39 | 0,40 | 0,00 | 0,15 | 0,20 | 0,22 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Forvis Mazars
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.