Amadeus Fire: In order to gain a valid impression of the companies' operating performance, boersengefluester.de (BGFL) has summarised the key figures in table form. Where individual figures are still estimates, they are taken from BGFL.
| The most important financial data at a glance | ||||||||||
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | |
| Sales1 | 173,30 | 184,53 | 205,84 | 233,12 | 280,15 | 372,37 | 407,07 | 442,36 | 436,91 | 370,00 |
| EBITDA1,2 | 30,89 | 33,35 | 38,92 | 45,81 | 59,30 | 86,39 | 92,40 | 96,06 | 85,04 | 40,00 |
| EBITDA-Margin3 | 17,83 | 18,07 | 18,91 | 19,65 | 21,17 | 23,20 | 22,70 | 21,72 | 19,46 | 10,81 |
| EBIT1,4 | 30,04 | 32,32 | 37,52 | 38,72 | 30,96 | 61,02 | 64,11 | 64,70 | 54,71 | 23,00 |
| EBIT-Margin5 | 17,33 | 17,52 | 18,23 | 16,61 | 11,05 | 16,39 | 15,75 | 14,63 | 12,52 | 6,22 |
| Net Profit (Loss)1 | 20,46 | 22,07 | 25,84 | 25,75 | 19,36 | 37,40 | 39,01 | 41,25 | 32,85 | 15,00 |
| Net-Margin6 | 11,81 | 11,96 | 12,55 | 11,05 | 6,91 | 10,04 | 9,58 | 9,33 | 7,52 | 4,05 |
| Cashflow1,7 | 19,50 | 25,49 | 26,35 | 36,69 | 40,68 | 75,92 | 83,89 | 83,14 | 52,98 | 43,00 |
| Earnings per share8 | 3,66 | 3,96 | 4,66 | 4,62 | 3,29 | 6,09 | 6,71 | 7,12 | 6,01 | 2,75 |
| Dividend per share8 | 3,66 | 3,96 | 4,66 | 0,00 | 1,55 | 3,04 | 4,50 | 5,00 | 4,03 | 1,50 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
